Feasibility of Cultivating Nutmeg (Myristica fragrans Houtt) in Sulamadaha Village, Ternate City, North Maluku Province

Haryati La Kamisi; Yonette Maya Tupamahu; Sarlotha Y ulliana Purimahua; Margaretha Rosalyn Apituley

doi:10.52046/agrikan.v16i1.1639

Authors

Haryati La Kamisi Muhammadiyah University of North Maluku
Yonette Maya Tupamahu Universitas Kristen Indonesia Maluku
Sarlotha Y ulliana Purimahua Universitas Kristen Indonesia Maluku
Margaretha Rosalyn Apituley Universitas Kristen Indonesia Maluku

DOI:

https://doi.org/10.52046/agrikan.v16i1.1639

Keywords:

Kelayakan Usaha Tani Pala, Investasi, Aliran Kas, Penerimaan

Abstract

This study aims to determine the cash flow and feasibility of nutmeg cultivation based on the Net Present Value, Internal Rate of Return, Net B/C Ratio, Payback Period, and Break Even Point. The variables studied to determine cash flow are investment costs, operational costs, and revenues. This study uses a descriptive analysis method with a type of survey method. Respondents were taken by means of a census of 20 farmers. Primary data was obtained from direct interviews with respondents using questionnaires and secondary data was collected by documenting data from other sources. The results showed that the total costs used in nutmeg farming for 10 years on a land area of 0.5 ha was IDR 23,707,950.00 consisting of investment costs of IDR 1,182,950.00, operational costs of IDR 22,525,000.00, and receipts of IDR 654,381,000.00. The results of the investment analysis show that nutmeg farming is feasible based on the NPV value of IDR 349,136,600.00 which is greater than 0, the IRR value is 85.35% which is greater than the applicable loan interest rate (7%), and the value of the Net B/C Ratio is 33.68 which is greater than 1, the Payback Period is achieved within 7 years and the Break Even Point will occur in the seventh year

Author Biographies

Haryati La Kamisi, Muhammadiyah University of North Maluku

Program Studi Agribisnis Fakultas Pertanian dan Perikanan Universitas Muhammadiyah Maluku Utara, Ternate. Indonesia.
Yonette Maya Tupamahu, Universitas Kristen Indonesia Maluku

Program Studi Ekonomi Pembangunan Fakultas Ekonomi dan Bisnis Universitas Kristen Indonesia Maluku, Ambon. Indonesia.
Sarlotha Y ulliana Purimahua, Universitas Kristen Indonesia Maluku

Program Studi Ekonomi Pembangunan Fakultas Ekonomi dan Bisnis Universitas Kristen Indonesia Maluku, Ambon. Indonesia.
Margaretha Rosalyn Apituley, Universitas Kristen Indonesia Maluku

Program Studi Ekonomi Pembangunan Fakultas Ekonomi dan Bisnis Universitas Kristen Indonesia Maluku, Ambon. Indonesia.

References

Agribisnis Komoditi Kelapa Dalam di Desa Simau Kecamatan Galela Induk Kabupaten Halmahera Utara Siti Dumade, K., Muhammad, M., Ekaria, dan, Artikel, I., Penelitian, A., Pengabdian, A., & Artikel, R. (n.d.-b). MMU-TERNATE. https://doi.org/10.52046/biosainstek.v4i2.22-26

Ekaria, E., & Muhammad, M. (2018). Analisis Risiko Usahatani Ubi Kayu di Desa Gorua Kecamatan Tobelo Utara. Agrikan: Jurnal Agribisnis Perikanan, 11(2), 9. https://doi.org/10.29239/j.agrikan.11.2.9-14

Muhammad, B. M. (2018). The Prospect of Nutmeg (Myristica Fragrans Houut) Organic Development (Case Study in Ngidiho Village Distric of West Galela, North Halmahera Regency). https://doi.org/10.1088/1742-6596/1364/1/012016

Muhammad, M. (2014). Strategi pengembangan agribisnis tanaman jagung pada Dinas Pertanian Kabupaten Halmahera Utara. Agrikan: Jurnal Ilmiah Agribisnis Dan Perikanan, 7(1), 58. https://doi.org/10.29239/j.agrikan.7.1.58-65

Muhammad, M. (2018a). Analisis SWOT sebagai Strategi Pengembangan Usahatani Buah Naga Merah (Hylocereus costaricensis) Kecamatan Wasile Timur Kabupaten Halmahera Timur. Agrikan: Jurnal Agribisnis Perikanan, 11(1), 28. https://doi.org/10.29239/j.agrikan.11.1.28-37

Muhammad, M. (2018b). Identifikasi Daya Saing Bawang Merah Topo Varietas Unggul Lokal di Kota Tidore Kepulauan Provinsi Maluku Utara ( The Identification of Topo Red Onion Competitiveness by Local Superior Varietas In Tidore Island City North Maluku Province ). 11(2), 22–30. https://doi.org/10.29239/j.agrikan.11.2.22-30

Muhammad, M. (2019). Analisis Nilai Tambah dan Pemasaran Kelapa di Desa Simau Kecamatan Galela Induk Kabupaten Halmahera Utara. Jurnal Biosainstek, 1(01), 31–37.

Muhammad, M., Buturu, A., & Buturu, D. A. (2019). Analisis Nilai Tambah dan Pemasaran Kelapa di Desa Simau Kecamatan Galela Induk Kabupaten Halmahera Utara. Jurnal BIOSAINSTEK, 1(1). https://doi.org/10.52046/biosainstek.v1i01.210.31-37

Muhammad, M., & Ekaria, E. (2018). Identifikasi Daya Saing Bawang Merah Topo Varietas Unggul Lokal di Kota Tidore Kepulauan Provinsi Maluku Utara. Agrikan: Jurnal Agribisnis Perikanan, 11(2), 22. https://doi.org/10.29239/j.agrikan.11.2.22-30

Muhammad, M., & Ekaria, E. (2019). Strategi Pengembangan Usaha Bawang Merah Lokal Topo di Kecamatan Tidore Utara Kota Tidore Kepulauan. Agrikan: Jurnal Agribisnis Perikanan, 12(2), 209. https://doi.org/10.29239/j.agrikan.12.2.209-219

Muhammad, M., Fatmawati, F., & Din, A. H. (2020). Analysis of Distribution and Marketing Margin of Topo Local Shallots in North Tidore District, Tidore Islands City. Agrikan: Jurnal Agribisnis Perikanan, 13(2), 334–343. https://doi.org/10.29239/j.agrikan.13.2.334-343

Muhammad, M., & Febriani, N. (2021). Analisis Risiko Usahatani Bawang Merah Lokal Topo di Kelurahan Topo Kecamatan Tidore Kota Tidore Kepulauan ( Risk Analysis of Topo Local Onion Farming in Topo Village , Tidore District , Tidore Islands City ). 14(1), 148–152. https://doi.org/10.29239/j.agrikan.14.1.148-152

Rinadiyana, L. R., Triwardani, D., Badriatin, T., & Muhammad, M. (2020). The Effect of Product Quality , Price , Place , Strategy Marketing of Purchase Decisions Cibaduyut Shoes. 8468.